| Schedule of segment information by revenues and net income (loss) |
| Schedule of segment information by revenues and net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Total Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Content Production and Distribution |
|
$ |
5,373 |
|
|
$ |
9,437 |
|
|
$ |
11,812 |
|
|
$ |
18,074 |
|
| Media Advisory and Advertising Services |
|
|
448 |
|
|
|
842 |
|
|
|
1,247 |
|
|
|
1,709 |
|
| Total Revenues |
|
$ |
5,821 |
|
|
$ |
10,279 |
|
|
$ |
13,059 |
|
|
$ |
19,783 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Content Production and Distribution |
|
$ |
27,571 |
|
|
$ |
(5,505 |
) |
|
$ |
21,562 |
|
|
$ |
(11,531 |
) |
| Media Advisory and Advertising Services |
|
|
(586 |
) |
|
|
(658 |
) |
|
|
(942 |
) |
|
|
(1,158 |
) |
| Total Net Income (Loss) Attributable to Kartoon Studios, Inc. |
|
$ |
26,985 |
|
|
$ |
(6,163 |
) |
|
$ |
20,620 |
|
|
$ |
(12,689 |
) |
|
| Schedule of segments by geographic area |
| Schedule of segments by geographic area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Total Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
$ |
2,649 |
|
|
$ |
4,889 |
|
|
$ |
6,627 |
|
|
$ |
9,615 |
|
| Canada |
|
|
387 |
|
|
|
3,734 |
|
|
|
1,278 |
|
|
|
6,761 |
|
| United Kingdom |
|
|
2,745 |
|
|
|
1,618 |
|
|
|
5,096 |
|
|
|
3,330 |
|
| Other |
|
|
40 |
|
|
|
38 |
|
|
|
58 |
|
|
|
77 |
|
| Total Revenues |
|
$ |
5,821 |
|
|
$ |
10,279 |
|
|
$ |
13,059 |
|
|
$ |
19,783 |
|
|
| Schedule of segment allocations |
| Schedule of segment
allocations |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended June 30, 2026 |
| |
|
Content
Production and
Distribution |
|
Media Advisory
and Advertising |
|
Total |
| |
|
|
|
|
|
|
| Revenues |
|
$ |
5,373 |
|
|
$ |
448 |
|
|
$ |
5,821 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Less Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, Marketing and Direct Operating Costs |
|
|
(4,731 |
) |
|
|
(43 |
) |
|
|
(4,774 |
) |
| General and Administrative Expenses |
|
|
(2,570 |
) |
|
|
(975 |
) |
|
|
(3,545 |
) |
| Segment results: |
|
$ |
(1,928 |
) |
|
$ |
(570 |
) |
|
$ |
(2,498 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation Expense |
|
$ |
(676 |
) |
|
$ |
(43 |
) |
|
$ |
(719 |
) |
| Interest Expense |
|
|
(175 |
) |
|
|
– |
|
|
|
(175 |
) |
| Share-Based Compensation |
|
|
(193 |
) |
|
|
– |
|
|
|
(193 |
) |
| Legal Settlement Income |
|
|
39,238 |
|
|
|
– |
|
|
|
39,238 |
|
| Standstill Agreement Accrued Expense |
|
|
(4,000 |
) |
|
|
– |
|
|
|
(4,000 |
) |
| Income Tax Expense |
|
|
(573 |
) |
|
|
– |
|
|
|
(573 |
) |
| Other |
|
|
(4,158 |
) |
|
|
27 |
|
|
|
(4,131 |
) |
| Net Loss Attributable to Non-Controlling Interests |
|
|
36 |
|
|
|
– |
|
|
|
36 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss) |
|
$ |
27,571 |
|
|
$ |
(586 |
) |
|
$ |
26,985 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended June 30, 2025 |
| |
|
Content
Production and
Distribution |
|
Media Advisory
and Advertising |
|
Total |
| |
|
|
|
|
|
|
| Revenues |
|
$ |
9,437 |
|
|
$ |
842 |
|
|
$ |
10,279 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Less Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, Marketing and Direct Operating Costs |
|
|
(7,212 |
) |
|
|
(70 |
) |
|
|
(7,282 |
) |
| General and Administrative Expenses |
|
|
(4,176 |
) |
|
|
(1,252 |
) |
|
|
(5,428 |
) |
| Other Segment Expenses |
|
|
– |
|
|
|
(8 |
) |
|
|
(8 |
) |
| Segment results: |
|
$ |
(1,951 |
) |
|
$ |
(488 |
) |
|
$ |
(2,439 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation Expense |
|
$ |
(685 |
) |
|
$ |
(43 |
) |
|
$ |
(728 |
) |
| Interest Expense |
|
|
(165 |
) |
|
|
– |
|
|
|
(165 |
) |
| Share-Based Compensation |
|
|
(48 |
) |
|
|
– |
|
|
|
(48 |
) |
| Other |
|
|
(2,760 |
) |
|
|
(127 |
) |
|
|
(2,887 |
) |
| Net Loss Attributable to Non-Controlling Interests |
|
|
104 |
|
|
|
– |
|
|
|
104 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss) |
|
$ |
(5,505 |
) |
|
$ |
(658 |
) |
|
$ |
(6,163 |
) |
| |
|
|
|
|
|
|
| |
|
Six Months Ended June 30, 2026 |
| |
|
Content
Production and
Distribution |
|
Media Advisory
and Advertising |
|
Total |
| |
|
|
|
|
|
|
| Revenues |
|
$ |
11,812 |
|
|
$ |
1,247 |
|
|
$ |
13,059 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Less Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, Marketing and Direct Operating Costs |
|
|
(9,568 |
) |
|
|
(115 |
) |
|
|
(9,683 |
) |
| General and Administrative Expenses |
|
|
(5,734 |
) |
|
|
(2,033 |
) |
|
|
(7,767 |
) |
| Segment results: |
|
$ |
(3,490 |
) |
|
$ |
(901 |
) |
|
$ |
(4,391 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation Expense |
|
$ |
(1,351 |
) |
|
$ |
(87 |
) |
|
$ |
(1,438 |
) |
| Interest Expense |
|
|
(408 |
) |
|
|
– |
|
|
|
(408 |
) |
| Share-Based Compensation |
|
|
(384 |
) |
|
|
– |
|
|
|
(384 |
) |
| Legal Settlement Income |
|
|
39,238 |
|
|
|
– |
|
|
|
39,238 |
|
| Standstill Agreement Accrued Expense |
|
|
(4,000 |
) |
|
|
– |
|
|
|
(4,000 |
) |
| Income Tax Expense |
|
|
(573 |
) |
|
|
– |
|
|
|
(573 |
) |
| Other |
|
|
(7,546 |
) |
|
|
46 |
|
|
|
(7,500 |
) |
| Net Loss Attributable to Non-Controlling Interests |
|
|
76 |
|
|
|
– |
|
|
|
76 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss) |
|
$ |
21,562 |
|
|
$ |
(942 |
) |
|
$ |
20,620 |
|
| |
|
|
|
|
|
|
| |
|
Six Months Ended June 30, 2025 |
| |
|
Content
Production and
Distribution |
|
Media Advisory
and Advertising |
|
Total |
| |
|
|
|
|
|
|
| Revenues |
|
$ |
18,074 |
|
|
$ |
1,709 |
|
|
$ |
19,783 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Less Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, Marketing and Direct Operating Costs |
|
|
(14,002 |
) |
|
|
(148 |
) |
|
|
(14,150 |
) |
| General and Administrative Expenses |
|
|
(7,850 |
) |
|
|
(2,520 |
) |
|
|
(10,370 |
) |
| Other Segment Expenses |
|
|
– |
|
|
|
(8 |
) |
|
|
(8 |
) |
| Segment results: |
|
$ |
(3,778 |
) |
|
$ |
(967 |
) |
|
$ |
(4,745 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation Expense |
|
$ |
(1,324 |
) |
|
$ |
(90 |
) |
|
$ |
(1,414 |
) |
| Interest Expense |
|
|
(293 |
) |
|
|
– |
|
|
|
(293 |
) |
| Share-Based Compensation |
|
|
(135 |
) |
|
|
– |
|
|
|
(135 |
) |
| Other |
|
|
(6,170 |
) |
|
|
(101 |
) |
|
|
(6,271 |
) |
| Net Loss Attributable to Non-Controlling Interests |
|
|
169 |
|
|
|
– |
|
|
|
169 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss) |
|
$ |
(11,531 |
) |
|
$ |
(1,158 |
) |
|
$ |
(12,689 |
) |
|