Schedule of warrant activity |
|
|
Warrants
Outstanding Number of Shares |
|
|
Exercise
Price per Share |
|
|
Weighted
Average Remaining Contractual Life |
|
|
Weighted
Average Exercise Price per Share |
|
|
Aggregate
Intrinsic Value |
|
Balance at December 31, 2017 |
|
|
3,414,389 |
|
|
$ |
3.30 –
6.00 |
|
|
|
4.21
years |
|
|
$ |
3.92 |
|
|
$ |
– |
|
Warrants Granted |
|
|
685,000 |
|
|
$ |
3.00 |
|
|
|
4.78 years |
|
|
|
3.00 |
|
|
|
– |
|
Warrants Exercised |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Warrants Expired |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Balance at March 31, 2018 |
|
|
4,099,389 |
|
|
$ |
3.00
– 6.00 |
|
|
|
4.10
years |
|
|
$ |
3.77 |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable December 31, 2017 |
|
|
3,414,389 |
|
|
$ |
3.30 – 6.00 |
|
|
|
4.21 years |
|
|
$ |
3.92 |
|
|
$ |
– |
|
Exercisable March 31, 2018 |
|
|
4,099,389 |
|
|
$ |
3.00 – 6.00 |
|
|
|
4.10 years |
|
|
$ |
3.77 |
|
|
$ |
– |
|
|
|
|
Warrants
Outstanding
Number
of
Shares
|
|
|
Exercise
Price
per
Share
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
|
Weighted
Average
Exercise
Price
per
Share
|
|
|
Aggregate
Intrinsic
Value
|
|
Balance at December 31, 2016 |
|
|
1,651,698 |
|
|
$ |
3.30 -
6.00 |
|
|
|
3.75 years |
|
|
$ |
3.49 |
|
|
$ |
3,301,913 |
|
Warrants Granted |
|
|
2,934,381 |
|
|
|
3.30 - 5.30 |
|
|
|
- |
|
|
|
- |
|
|
|
ؘ- |
|
Warrants Exercised |
|
|
1,171,690 |
|
|
|
3.30 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrants Expired |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017 |
|
|
3,414,389 |
|
|
$ |
3.30 - 6.00 |
|
|
|
4.21 years |
|
|
$ |
3.92 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable December 31, 2016 |
|
|
1,651,698 |
|
|
$ |
3.30 - 6.00 |
|
|
|
3.75 years |
|
|
$ |
3.49 |
|
|
$ |
3,301,913 |
|
Exercisable December 31, 2017 |
|
|
3,414,389 |
|
|
$ |
3.30 - 6.00 |
|
|
|
4.21 years |
|
|
$ |
3.92 |
|
|
$ |
- |
|
|