Quarterly report pursuant to Section 13 or 15(d)

16. Stock Options (Tables)

v3.21.1
16. Stock Options (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of stock option activity

The following table summarizes the changes in the Company’s stock option plan during the three months ended March 31, 2021:

 

    Options
Outstanding
Number Of
Shares
    Exercise
Prices
Per Share
    Weighted
Average
Remaining
Contractual
Life
    Weighted
Average

Exercise Price Per Share
    Aggregate
Intrinsic
Value
 
Balance at December 31, 2020     9,116,176     $ 1.39 - 10.00       9.37 years     $ 1.69        
Options Granted     660,000     $ 3.06       4.83 years     $ 3.06        
Options Exercised         $           $        
Options Cancelled     45,000     $ 2.61       4.24 years     $ 2.61        
Options Expired         $           $        
Balance at March 31, 2021     9,731,176     $ 1.39 - 10.00       8.86 years     $ 1.78        
                                         
Exercisable December 31, 2020     6,449,452     $ 1.39 - 9.00       6.25 years     $ 7.67        
Exercisable March 31, 2021     6,434,452     $ 1.39 - 3.17       9.43 years     $ 1.44        
Stock Options [member]  
Schedule of assumptions used

The fair value of these options was determined to be $1,801,800 using the Black-Scholes option pricing model based on the following assumptions:

 

Exercise Price $3.06
Dividend Yield 0%
Volatility 143%
Risk-free interest rate 0.41%
Expected life of options 5.0 years