Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:    
Net Loss $ (4,908,736) $ (6,213,135)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Amortization of Film and Television Costs 2,534,835 167,788
Depreciation and Amortization Expense 125,918 142,687
Imputed Interest Expense 0 8,503
Bad Debt Expense 66,502 0
Stock Issued for Services 130,000 39,000
Stock Compensation Expense 663,958 1,581,797
Gain on Distribution Contracts 0 (258,103)
Loss on Impairment of Assets 0 1,850
Decrease (Increase) in Operating Assets:    
Accounts Receivable, net (4,527,354) 294,792
Other Receivables (256,872) 0
Inventory (11,027) 518
Prepaid Expenses & Other Assets 94,577 (314,754)
Film and Television Costs, net (2,825,426) (1,390,450)
Increase (Decrease) in Operating Liabilities:    
Accounts Payable (266,645) 289,205
Accrued Salaries 35,722 36,442
Deferred Revenue and Advances 489,189 2,146,998
Other Accrued Expenses 1,468,489 (249,415)
Net Cash Used in Operating Activities (7,186,870) (3,716,277)
Cash Flows from Investing Activities:    
Investment in Intangible Assets (44,793) (5,650)
Investment in Fixed Assets (62,400) (5,844)
Net Cash Used in Investing Activities (107,193) (11,494)
Cash Flows from Financing Activities:    
Proceeds from Warrant Exchange, net 3,401,924 0
Proceeds from Sale of Common Stock, net 5,699,534 0
Proceeds from Production Loan Facility, net 2,802,756 1,318,072
Proceeds from Exercise of Warrants 0 110,000
Net Cash Provided by Financing Activities 11,904,214 1,428,072
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 4,610,151 (2,299,699)
Beginning Cash, Cash Equivalents, and Restricted Cash 2,887,921 5,187,620
Ending Cash, Cash Equivalents, and Restricted Cash 7,498,072 2,887,921
Supplemental Disclosures of Cash Flow Information:    
Cash Paid for Interest 3,227 2,675
Schedule of Non-Cash Financing and Investing Activities    
Issuance of Common Stock in Relation to Sony Transaction 1,489,583 0
Issuance of Common Stock in Satisfaction of Short Term Advances $ 0 $ 410,535