Quarterly report pursuant to sections 13 or 15(d)

Consolidated Statements of Cash Flows (unaudited)

v2.3.0.11
Consolidated Statements of Cash Flows (unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Net Loss $ (1,255,794) $ (1,027,171)
cash provided in operating activities:    
Depreciation Expense 9,601 10,617
Amortization Expense 153,484 499,543
Issuance of Common Stock for Services 9,690 25,000
Stock Compensation Expense 385,137 63,894
Decrease (increase) in operating assets    
Accounts Receivable 192,617 5,882
Inventory (129,825) (81,114)
Prepaid Expenses & Other Assets (35,000) (42,919)
Increase (decrease) in operating liabilities    
Accounts Payable (193,246) 102,067
Accrued Salaries 128,713 334,338
Accrued Interest   997
Accrued Interest – Related Party 93,562 33,736
Other Accrued Expenses 103,727 75,984
Net cash provided/(used) in operating activities (537,334) 854
Cash Flows from Investing Activities:    
Investment in Intangible Assets (162,177) (205,557)
Purchase of Fixed Assets (7,720) (11,949)
Net cash provided/(used) by investing activities (169,897) (217,506)
Cash Flows from Financing Activities:    
Sale of Common Stock 860,000 123,443
Common Stock Offering Cost (1,770) (16,741)
Payments on Related Party Debt (120,000) (60,654)
Net cash provided/(used) by financing activities 738,230 46,048
Net increase/(decrease) in cash 30,999 (170,604)
Beginning Cash Balance 207,880 247,865
Ending Cash Balance 238,879 77,261
Cash paid for income taxes 0 0
Cash paid for interest 2,662 2,432
Accrued Salaries and wages reclassified to Long Term Notes Payable   1,870,337
Related Party Note converted to Common Stock $ 200,000