Quarterly report pursuant to Section 13 or 15(d)

Intangible Assets, Net and Goodwill

v3.22.2.2
Intangible Assets, Net and Goodwill
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Net and Goodwill

Note 10: Intangible Assets, Net and Goodwill

  

Intangible Assets, Net

 

The Company had the following intangible assets (in thousands) with their weighted average remaining amortization period (in years):

 

Intangible Assets, Net

                 
    Weighted Average Remaining Amortization Period    

September 30,

2022

   

December 31,

2021

 
Customer Relationships     9     $ 22,199     $ 6,120  
Digital Networks     17       3,537        
Trade names     69       11,654       4,000  
Technology     2       293        
Non-Compete     2       60       60  
Other Intangible Assets (a)     2       322       301  
Intangible Assets, Gross             38,065       10,481  
                         
Less Accumulated Amortization             (2,364 )     (772 )
Foreign Currency Translation Adjustment             (1,927 )     24  
Intangible Assets, Net           $ 33,774     $ 9,733  

__________________ 

  (a) Represents the remaining unamortized logo and website intangible assets related to the merger with A Squared.

 

During the three months ended September 30, 2022 and 2021, the Company recorded amortization expense of $0.7 million and $0.1 million, respectively. During the nine months ended September 30, 2022 and 2021, the Company recorded amortization expense of $1.7 million and $0.4 million, respectively.

 

Pursuant to ASC 350-30, General Intangibles Other than Goodwill, the Company reviews these intangible assets periodically to determine if the value should be retired or impaired due to recent events. There were no changes in events or circumstances during the nine months ended September 30, 2022 that would indicate an impairment of the intangible assets. As of December 31, 2021, the Company decided to discontinue the use of the trade name acquired as part of the acquisition of Beacon Media Group (formerly ChizComm), resulting in a write-down of the full book value of $3.4 million.

 

Expected future intangible asset amortization as of September 30, 2022 is as follows (in thousands):

     
Fiscal Year:      
2022   $ 684  
2023     2,733  
2024     2,709  
2025     2,602  
2026     2,597  
Thereafter     22,449  
Total   $ 33,774  

 

Goodwill

 

In 2013, the Company recognized $10.4 million in goodwill, as a result of the merger with A Squared. During the first quarter of 2021, the Company recognized $9.7 million in goodwill, as a result of the acquisition of the Beacon Media Group (formerly ChizComm), which was subsequently determined to be impaired as of December 31, 2021, resulting in an impairment charge of $4.8 million and a goodwill balance of $4.9 million.

 

As a result of the Ameba Acquisition during the first quarter of 2022, the Company recorded goodwill of $0.7 million as determined to be the amount in excess of the fair value of the assets acquired and liabilities assumed in the acquisition. The goodwill recorded for the Ameba Acquisition was allocated to the Content Production and Distribution reportable segment.

 

As a result of the Wow Acquisition during the second quarter of 2022, the Company recorded goodwill of $21.4 million as determined to be the amount in excess of the fair value of the assets acquired and liabilities assumed in the acquisition. The goodwill recorded for the Wow Acquisition was allocated to the Content Production and Distribution reportable segment.

 

As Beacon Communications and Wow are incorporated as Canadian companies with CAD being their functional currency, goodwill will change each period due to currency exchange differences.

 

The Company will perform its annual review of goodwill during the fourth quarter of 2022. There were no events or changes in circumstances that would indicate an impairment in goodwill during the nine months ended September 30, 2022.

 

The following table summarizes the changes in the carrying amount of goodwill by reportable segment (in thousands):

                 
    Content Production & Distribution     Media Advisory & Advertising Services     Total  
Goodwill as of December 31, 2021   $ 10,366     $ 4,861     $ 15,227  
Acquisition of Ameba     673             673  
Acquisition of Wow     21,398             21,398  
Foreign Currency Translation Adjustment     (1,546 )     (4 )     (1,550 )
Goodwill as of September 30, 2022   $ 30,891     $ 4,857     $ 35,748