Annual report [Section 13 and 15(d), not S-K Item 405]

Stock Options

v3.26.1
Stock Options
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Stock Options

Note 14: Stock Options

 

On August 27, 2020, the Company’s stockholders approved the adoption of the Kartoon Studios, Inc. 2020 Equity Incentive Plan (as amended, the “2020 Plan”). The 2020 Plan replaced the previously adopted 2015 Incentive Plan (the “2015 Plan”). The maximum number of shares available for issuance was initially equal to the sum of (i) 3,000,000 shares of common stock and (ii) the number of shares of common stock remaining available for issuance under the 2015 Plan, which was then equal to 216,767 shares. On May 23, 2023, the Company’s stockholders approved the adoption of an Amended and Restated 2020 Equity Incentive Plan, which provided for the maximum number of shares of common stock available for issuance under the 2020 Plan to be increased by 5,000,000 shares. Subsequently, on May 14, 2025, the Company’s stockholders approved a further amendment and restatement of the 2020 Plan, providing for an additional increase of 5,000,000 shares of common stock authorized for issuance under the 2020 Plan. As of December 31, 2025, the number of shares remaining available for issuance was 8,481,135, out of a maximum of 13,216,767 shares available under the 2020 Plan.

 

During the year ended December 31, 2025, the Company granted options to purchase 100,000 shares of common stock to a consultant, with weighted-average grant-date fair market value of $39,260. The options vested immediately upon grant and related expense was capitalized to production costs related to the project. During the year ended December 31, 2024, the Company granted options to purchase 35,000 shares of common stock with a weighted-average grant-date fair market value of $24,210.

 

The fair value of the options granted during the years ended December 31, 2025 and December 31, 2024 were calculated using the BSM option pricing model based on the following assumptions:

               
    Year Ended December 31,  
    2025     2024  
Exercise Price   $ 0.82     $ 0.95  
Dividend Yield     %     %
Volatility     68.9%     92.1%
Risk-free interest rate     3.6%     4.3%
Expected life of options     3.0 years       5.0 years  

 

The following table summarizes the stock option activity during the years ended December 31, 2025 and 2024:

                       
    Number of Shares    

Weighted- Average Remaining Contractual

Life

    Weighted- Average Exercise Price  
Outstanding at December 31, 2023     1,183,908       5.56     $ 14.96  
Granted     35,000       4.47       0.95  
Exercised                  
Forfeited/Cancelled     (260,968 )            
Expired     (5,800 )            
Outstanding at December 31, 2024     952,140       4.79       12.72  
Granted     100,000       2.72       0.82  
Exercised                  
Forfeited/Cancelled     (38,730 )            
Expired     (44,280 )            
Outstanding at December 31, 2025     969,130       3.96     $ 11.58  
                         
Vested and exercisable December 31, 2025     969,130       3.96     $ 11.58  

 

During the years ended December 31, 2025 and December 31, 2024, the Company recognized $24,699 and $0.2 million, respectively, in share-based compensation expense related to stock options included in General and Administrative Expense on the Company’s consolidated statements of operations. As of December 31, 2025, there was no unrecognized stock-based compensation expense related to stock options, as all outstanding stock options were fully vested. The outstanding stock options as of December 31, 2025 had an aggregated intrinsic value of zero.