Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes

v3.26.1
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes

Note 18: Income Taxes

 

For financial reporting purposes, Loss Before Income Tax Benefit (Expense) includes the following components (in thousands):

               
    Year Ended December 31,  
    2025     2024  
United States   $ (19,217 )   $ (14,812 )
Foreign     (5,616 )     (6,172 )
Loss Before Income Tax Benefit   $ (24,833 )   $ (20,984 )

 

The significant components of Income Tax Benefit (Expense) are as follows (in thousands):

               
    Year Ended December 31,  
    2025     2024  
Current:                
Federal   $     $  
State           (12 )
Foreign           62  
Current expense           50  
Deferred:                
Federal     21       (7 )
State     46        
Foreign     68        
Deferred benefit     135       (7 )
                 
Income Tax Benefit   $ 135     $ 43  

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. Deferred Tax Liability, net consists of the following components (in thousands):

               
    As of December 31,  
    2025     2024  
Deferred Tax Assets:                
Net Operating Loss Carryover   $ 47,937     $ 52,747  
Capital Loss Carryover     2,127        
Lease Liability     1,564       1,811  
Stock Compensation     523       765  
Investments     3,774        
Marketable Securities     1,647       24  
Other     1,598       3,300  
Total Gross Deferred Tax Assets     55,396       58,647  
Less: Valuation Allowance     (51,547 )     (54,046 )
Deferred Tax Assets, net     3,849       4,601  
Deferred Tax Liabilities:                
Right-of-Use Assets     (1,449 )     (1,663 )
Intangible Assets     (3,618 )     (4,239 )
Other     (7 )      
Total Gross Deferred Tax Liabilities     (5,074 )     (5,902 )
Deferred Tax Liability, net   $ (1,225 )   $ (1,301 )

 

The income tax provision differs from the amount of income tax determined by applying the U.S. federal tax rate to pretax income from continuing operations due to the following (in thousands):

               
    Year Ended December 31, 2025  
    Dollars     Percentages  
U.S. Federal Statutory Tax Rate   $ (5,215 )     21.0 %
State and Local Income Taxes, Net of Federal Income Tax Effect (1)     (46 )     0.2 %
Foreign Tax Effects                
Canada                
Statutory tax rate difference between Canada and U.S.     (186 )     0.7 %
Changes in valuation allowances     607       (2.4 )%
Other     197       (0.8 )%
Provincial tax     494       (2.0 )%
Changes in Valuation Allowances     (1,402 )     5.6 %
Nontaxable or Nondeductible Items                
Other     600       (2.4 )%
Other Adjustments                
Intercompany Transactions     4,071       (16.4 )%
Adjustments to Deferred Items     754       (3.0 )%
Other     (9 )     0.0 %
                 
Effective Tax Rate   $ (135 )     0.5 %

 

(1)      State taxes in California and New Jersey made up the majority (greater than 50 percent) of the tax effect in this category.

 

As previously disclosed for the years ended December 31, 2024, prior to the adoption of ASU 2023-09, the table below is a reconciliation of the components that caused the Company’s (provision) benefit for income taxes to differ from amounts computed by applying the U.S. federal statutory rate:

       
   

Year Ended

December 31, 2024

 
Income Tax Benefit Computed at the Statutory Federal Rate   $ 4,406  
State Income Taxes, Net of Federal Tax Effect     716  
Stock Compensation     (895 )
Goodwill Impairment      
Warrants     (207 )
Other     (165 )
Non-U.S. operations     368  
Valuation Allowance     (4,180 )
Income Tax Benefit   $ 43  

 

On July 4, 2025, the President signed H.R. 1 the One Big Beautiful Bill Act into law. The legislation includes several changes to federal tax law that generally allow for more favorable deductibility of certain business expenses beginning in 2025, including the restoration of immediate expensing of domestic research and development expenditures, reinstatement of 100% bonus depreciation, and more favorable rules for determining the limitation on business interest expense. These changes were reflected in the income tax provision for the period ended December 31, 2025, as enactment occurred before the balance sheet date. The Company determined, there was no material impact to our income tax expense or effective tax rate, due to the full valuation allowance against the net deferred tax asset.

 

At December 31, 2025, the Company had Federal, state, and foreign net operating loss carry forwards of approximately $118.4 million, $114.2 million, and $56.1 million, respectively, that may be offset against future taxable income, and will begin to expire in 2026 (Federal) and in 2028 (state and Canada), if not utilized. No tax benefit related specifically to operating loss has been reported in the December 31, 2025 financial statements since the potential tax benefit from net operating loss carryforward is offset by a valuation allowance of the same amount. At December 31, 2025, the Company had gross realized capital loss carryforwards of $8.7 million, which expire beginning in 2027 if not utilized. A full valuation allowance has been recorded against this amount.

  

For the years ended December 31, 2025 and 2024, the Company reflects a deferred tax liability in the amount of $1.2 million and $1.3 million, respectively, due to the future tax liability from assets with indefinite lives known as a “naked credit.” The future tax liability created by this indefinite lived asset can be offset by up to 80% of net operating loss carryforwards created after 2017. The remaining portion of the future tax liability from indefinite lived assets cannot be used to offset definite lived deferred tax assets.

 

The Company did not record foreign withholding taxes on undistributed earnings of its foreign subsidiaries based on its intention to permanently reinvest those earnings at December 31, 2025 or 2024, except for Frederator, wholly owned by WOW. During 2025, management reevaluated and determined that it will no longer assert permanent reinvestment with respect to Frederator. As of December 31, 2025, Frederator has a cumulative deficit in earnings and profits. Accordingly, the change in assertion does not expect to generate a deferred tax liability or applicable withholding taxes.

 

Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes, which requires the recognition of deferred tax liabilities and assets at currently enacted tax rates for the expected future tax consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recognized to reduce the net deferred tax asset to an amount that is more likely than not to be realized.

 

ASC 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company’s financial statements. ASC 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the consolidated financial statements.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operation in the provision for income taxes. As of December 31, 2025, the Company had no accrued interest or penalties related to uncertain tax positions.

 

The Company files income tax returns in the U.S. federal jurisdiction and in the states of California, Florida, Massachusetts, New Jersey, New York, as well as Canada. To the extent allowed by law, the taxing authorities may have the right to examine prior periods where net operating losses were generated and carried forward to make adjustments up to the amount of the net operating losses. The Company is currently subject to U.S. federal, state and local and foreign tax examinations by tax authorities. The Company is no longer subject to audits by U.S. federal, state, local or foreign authorities for years prior to 2021.

 

Kartoon Studios, Inc. and its wholly-owned U.S. subsidiaries are subject to U.S. income taxes and file a consolidated and separate tax returns in the U.S. The Beacon Communications Group, Ltd., Ameba Inc. and Wow Unlimited Media Inc. are subject to Canadian income taxes on a stand-alone basis and file separate tax returns in Canada.