General form of registration statement for all companies including face-amount certificate companies

Consolidated Balance Sheets

v3.8.0.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets:      
Cash and Cash Equivalents $ 2,247,402 $ 1,887,921 $ 5,187,620
Restricted Cash 1,000,000 1,000,000 0
Accounts Receivable, net 130,179 122,910 171,867
Other receivables 160,545    
Inventory, net 18,502 6,562 7,080
Prepaid and Other Assets 433,272 359,395 65,464
Total Current Assets 3,989,900 3,376,788 5,432,031
Property and Equipment, net 86,295 90,461 150,948
Other receivables 96,327    
Film and Television Costs, net 4,232,632 2,260,964 1,003,546
Intangible Assets, net 1,801,878 1,845,650 1,918,206
Goodwill 10,365,805 10,365,805 10,365,805
Total Assets 20,572,837 17,939,668 18,870,536
Current Liabilities:      
Accounts Payable 336,122 648,638 359,433
Accrued Expenses 225,178 249,482 509,477
Deferred Revenue 489,394 410,662 305,850
Accrued Salaries and Wages 151,150 132,827 96,385
Disputed Trade Payable 925,000 925,000 [1] 925,000
Service Advance 0 [2] 1,489,583 [3] 0
Short Term Debt - Related Party   0 410,535
Total Current Liabilities 2,126,844 3,856,192 2,606,680
Long Term Liabilities:      
Deferred Revenue 4,583,455 2,695,946 652,689
Production Loan Facility 3,495,524 1,332,004 0
Service Advance   0 1,489,583
Total Liabilities 10,205,823 7,884,142 4,748,952
Stockholders' Equity      
Preferred Stock 4 5 6
Common Stock $ 5,939 $ 4,011 $ 3,753
Common Stock to Be Issued 24 24 24
Additional Paid in Capital $ 50,741,109 $ 46,697,005 $ 44,547,427
Accumulated Deficit (40,374,944) (36,642,761) (30,429,626)
Accumulated Other Comprehensive Income (Loss) (5,118) (2,758) 0
Total Equity 10,367,014 10,055,526 14,121,584
Total Liabilities & Stockholders' Equity $ 20,572,837 $ 17,939,668 $ 18,870,536
[1] As part of the Merger in 2013, the Company assumed certain liabilities from a previous member of A Squared which has claimed certain liabilities totaling $925,000. The Company disputes the basis for this liability. As of December 31, 2016, the Company believes that the statute of limitations applicable to the assertion of any legal claim relating to the collection of these liabilities has expired and therefore believes this liability is uncollectible. The Company is working with the counterparty to extinguish this liability.
[2] During the first quarter of 2014, the Company entered into an exclusive three-year agreement with DADC to provide all CD, DVD and Blu-ray replication, packaging and distribution to the Company's direct customers. Under the terms of the long-term, exclusive supply chain services agreement, the Company will order a minimum level of disk replication, packaging and distribution services for its content across all physical media, including DVD, CD, and Blu-ray from DADC. As consideration for these minimum order levels, the Company received a total of $1,500,000, $750,000 during the first quarter of 2014 and $750,000 during the first quarter of 2015. At the end of the term, the Company is obligated to repay a pro-rata portion of the advance if it has not ordered a minimum number of DVD/CD units during the term. On January 10, 2017, the Company entered into an amendment of our home entertainment Distribution Agreement with Sony pursuant to which, among other things, Sony paid DADC $1,489,583, which was the total sum owed and payable by us to DADC for the disk replication, packaging and distribution services. In connection with such transaction, we issued Sony 301,231 shares of our Common Stock at $4.945 per share, Sony's exclusive territory for exercising its home entertainment distribution rights under the Distribution Agreement was extended from the United States and Canada to worldwide, and the amount of advances subject to recoupment by Sony out of royalty payments that would otherwise be due to us under the Distribution Agreement was increased by the amount of the payment to DADC.
[3] During the first quarter of 2014, the Company entered into an exclusive three-year agreement with DADC to provide all CD, DVD and BD replication, packaging and distribution to the Company's direct customers. Under the terms of the long-term, exclusive supply chain services agreement, the Company will order a minimum level of disk replication, packaging and distribution services for its content across all physical media, including DVD, CD, and Blu-ray from DADC. As consideration for these minimum order levels, the Company received a total of $1,500,000, $750,000 during the first quarter of 2014 and $750,000 during the first quarter of 2015. At the end of the term, the Company is obligated to repay a pro-rata portion of the advance if it has not ordered a minimum number of DVD/CD units during the term. Subsequent to the end of the fiscal year, on January 10, 2017, the Company entered into an amendment of our home entertainment Distribution Agreement with Sony pursuant to which, among other things, Sony agreed to pay DADC $1,489,583, the amount which was owed and payable by us to DADC for the disk replication, packaging and distribution services. In connection with such transaction, we issued Sony 301,231 shares of our Common Stock at $4.945 per share, Sony's exclusive territory for exercising its home entertainment distribution rights under the Distribution Agreement was extended from the United States and Canada to worldwide, and the amount of advances subject to recoupment by Sony out of royalty payments that would otherwise be due to us under the Distribution Agreement was increased by the amount of the payment to DADC. (See Note 7 for additional information about the advance.)