Schedule of warrant activity |
|
|
Warrants Outstanding Number
of Shares
|
|
|
Exercise Price
per Share
|
|
|
Weighted Average Remaining Contractual Life
|
|
|
Weighted Average Exercise
Price per
Share
|
|
|
Aggregate Intrinsic Value
|
|
Balance at December 31, 2016 |
|
|
1,651,698 |
|
|
$ |
3.30 - 6.00 |
|
|
|
3.75
years |
|
|
$ |
3.49 |
|
|
$ |
3,301,913 |
|
Warrants Granted |
|
|
1,286,690 |
|
|
|
3.30 - 5.30 |
|
|
|
– |
|
|
|
– |
|
|
|
ؘ– |
|
Warrants Exercised |
|
|
1,171,690 |
|
|
|
3.30 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Warrants Expired |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2017 |
|
|
1,766,698 |
|
|
$ |
3.30 - 6.00 |
|
|
|
3.94
years |
|
|
$ |
4.03 |
|
|
$ |
925,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable December 31, 2016 |
|
|
1,651,698 |
|
|
$ |
3.30 - 6.00 |
|
|
|
3.75
years |
|
|
$ |
3.49 |
|
|
$ |
3,301,913 |
|
Exercisable September 30, 2017 |
|
|
1,766,698 |
|
|
$ |
3.30 - 6.00 |
|
|
|
3.94
years |
|
|
$ |
4.03 |
|
|
$ |
925,097 |
|
|
|
|
Warrants
Outstanding Number of Shares |
|
|
Exercise
Price per Share |
|
|
Weighted
Average Remaining Contractual Life |
|
|
Weighted
Average Exercise Price per Share |
|
|
Aggregate
Intrinsic Value |
|
Balance at December 31, 2015 |
|
|
1,685,032 |
|
|
$ |
3.30
- 6.00 |
|
|
|
4.75
years |
|
|
$ |
3.48 |
|
|
$ |
– |
|
Warrants Granted |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Warrants Exercised |
|
|
33,334 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Warrants Expired |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Balance at December 31, 2016 |
|
|
1,651,698 |
|
|
$ |
3.30
- 6.00 |
|
|
|
3.75
years |
|
|
$ |
3.49 |
|
|
$ |
3,301,913 |
|
Exercisable December 31, 2015 |
|
|
1,685,032 |
|
|
$ |
3.30 - 6.00 |
|
|
|
4.75 years |
|
|
$ |
3.48 |
|
|
$ |
– |
|
Exercisable December 31, 2016 |
|
|
1,651,698 |
|
|
$ |
3.30 - 6.00 |
|
|
|
3.75 years |
|
|
$ |
3.49 |
|
|
$ |
3,301,913 |
|
|