General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows

v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:        
Net Loss $ (9,277,867) $ (5,275,101) $ (9,003,901) $ (4,908,736)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:        
Amortization of Film and Television Costs 1,907,222 1,033,392 1,079,723 2,534,835
Depreciation and Amortization Expense 216,410 69,530 88,309 125,918
Accretion of Discount on Preferred Convertible Notes 288,609 399,123 678,015 0
Bad Debt Expense 0 2,400 2,400 66,502
Stock Issued for Services 119,798 0 322,605 130,000
Stock Compensation Expense 142,420 113,405 (16,588) 663,958
Loss on Extinguished Debt 4,432,819 0    
Loss on Impairment of Assets     1,740,000 0
Decrease (Increase) in Operating Assets:        
Accounts Receivable, net (1,761,137) 2,054,496 2,418,706 (4,527,354)
Other Receivable 18,592 256,872 235,970 (256,872)
Inventory, net 3,298 1,407 1,773 (11,027)
Prepaid Expenses & Other Assets (143,932) (204,437) (18,049) 94,577
Lease Deposits (43,001) (325,000) (325,000) 0
Film and Television Costs, net (2,324,023) (3,014,150) (5,025,236) (2,825,426)
Increase (Decrease) in Operating Liabilities:        
Accounts Payable 182,577 (92,751) 241,537 (266,645)
Accrued Salaries and Wages 104,594 (36,998) (30,724) 35,722
Deferred Revenue and Advances 5,859 (85,610) 249,524 489,189
Participations Payable 1,220,536 304,217 (28,133) 0
Due To Related Parties 134,800 0 346,759 0
Accrued Expenses 136,010 (687,503) (965,700) 1,468,489
Net Cash Used in Operating Activities (4,636,416) (5,486,708) (8,008,010) (7,186,870)
Cash Flows from Investing Activities:        
Investment in Intangible Assets, net 0 (21,358) (21,358) (44,793)
Investment in Property and Equipment, net (26,976) (21,628) (21,627) (62,400)
Net Cash Used in Investing Activities (26,976) (42,986) (42,985) (107,193)
Cash Flows from Financing Activities:        
Payments on Lease Liability (115,567) 0    
Proceeds from Sale of Securities Purchase Agreement, net 1,757,552 1,596,341    
Proceeds from Warrant Exchange, Net 668,558 0 0 3,401,924
Repayment of Secured Convertible Notes (970,834) 4,186,054    
Proceeds from Sale of Common Stock, Net     1,596,341 5,699,534
Proceeds from Senior Secured Convertible Notes, Net     4,186,054 0
Repayment of Production Facility, Net 872,218 (2,676,748) (2,144,445) 2,802,756
Net Cash Provided by Financing Activities 2,211,927 3,105,647 3,637,949 11,904,214
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash (2,451,465) (2,424,047) (4,413,046) 4,610,151
Beginning Cash, Cash Equivalents, and Restricted Cash 3,085,026 7,498,072 7,498,072 2,887,921
Ending Cash, Cash Equivalents, and Restricted Cash 633,561 5,074,026 3,085,026 7,498,072
Supplemental Disclosures of Cash Flow Information:        
Cash Paid for Interest 435,129 104,758 271,244 3,227
Schedule of Non-Cash Financing and Investing Activities        
Issuance of Common Stock for services rendered 457,301 1,563,002 1,985,607 0
Issuance of Common Stock in Relation to Sony Transaction     0 1,489,583
Beneficial Conversion Feature 2,008,907 353,333 $ 353,333 $ 0
Capitalization of Operating Lease Right to Use Asset $ 2,245,093 $ 0