General form of registration statement for all companies including face-amount certificate companies

12. Stock Options (Tables)

v3.19.3.a.u2
12. Stock Options (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]    
Schedule of stock option activity

The following table summarizes the changes in the Company’s stock option plan during the nine months ended September 30, 2019:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Aggregate Intrinsic Value     Weighted Average Exercise Price per Share  
Balance at December 31, 2018     1,259,415     $ 2.09 -12.00       2.50 years     $     $ 7.39  
Options Granted     81,000     $ 1.99       3.0 years     $     $ 1.99  
Options Exercised                              
Options Cancelled     40,793     $ 1.99-2.70       4.92             4.39  
Options Expired                              
Balance at September 30, 2019     1,299,622     $ 2.09 -12.00       1.64 years     $     $ 7.23  
                                         
Exercisable December 31, 2018     1,070,869     $ 2.70 - 9.00       2.96 years     $     $ 7.44  
Exercisable September 30, 2019     1,131,172     $ 2.82 - 9.00       1.31 years     $     $ 8.00  
    Options Outstanding Number of Shares     Exercise Price Per Share     Weighted Average Remaining Contractual Life     Aggregate Intrinsic Value     Weighted Average Exercise Price Per Share  
                               
Balance at December 31, 2016     1,373,554       $2.82 - $12.00       3.99 years     $ 280,642.00     $ 8.14  
Options Granted                                      
Options Exercised                                      
Options Cancelled     79,509       $2.70                           
Options Expired                                      
                                         
Balance at December 31, 2017     1,294,045       $2.09 - $12.00       2.99 years     $     $ 8.14  
Options Granted     170,176       $2.09       4.55 years     $     $ 2.09  
Options Exercised                                      
Options Cancelled     57,294       $9.00 - $12.00       3.56 years     $     $ 10.08  
Options Expired     147,512       $2.80 - $6.00             $     $ 4.30  
Balance at December 31, 2018     1,259,415       $2.09 - $12.00       2.50 years     $     $ 7.39  
                                         
Exercisable December 31, 2017     1,070,869       $2.70 - $9.00       2.96 years     $     $ 7.44  
Exercisable December 31, 2018     1,089,239       $2.70 - $9.00       2.70 years     $     $ 8.32  
Schedule of assumptions used

The fair value of these options was determined to be $117,797 using the Black-Scholes option pricing model based on the following assumptions:

 

Exercise Price   $ 1.99  
Dividend Yield     0%  
Volatility     125%  
Risk-free interest rate     2.44%  
Expected life of options     3 years  

The fair value of these options was determined to be $285,760 using the Black-Scholes option pricing model based on the following assumptions:

 

Exercise Price  $2.09
Dividend Yield 0%
Volatility 61% - 62%
Risk-free interest rate 2.52% - 2.57%
Expected life of options 3.5 years